SECURITIES AND EXCHANGE COMMISSION


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_____________________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934




Date of Report (Date of earliest event reported)

March 24, 2008



PHILLIPS-VAN HEUSEN CORPORATION
(Exact name of registrant as specified in its charter)


         Delaware

         001-07572

13-1166910

(State or other jurisdiction of incorporation)

          (Commission File Number)

(IRS Employer Identification No.)

        200 Madison Avenue, New York, New York

         10016

(Address of principal executive offices)

          (Zip Code)


Registrant’s telephone number, including area code  (212)-381-3500

Not Applicable

(Former name or former address, if changed since last report.)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

     (17 CFR 240.14d-2(b))

¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

     (17 CFR 240.13e-4(c))





ITEM 2.02

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On March 24, 2008, Phillips-Van Heusen Corporation (the “Company”) issued a press release to report the Company’s 2007 fourth quarter and full year earnings, which is set forth in the attached Exhibit 99.1.

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, regardless of any general incorporation language in such filing.


ITEM 9.01

FINANCIAL STATEMENTS AND EXHIBITS

(d)  Exhibits.

Exhibit

Description

99.1

Press Release, dated March 24, 2008.

 

 




 

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

PHILLIPS-VAN HEUSEN CORPORATION

 

By: /s/ Bruce Goldstein

Bruce Goldstein

Senior Vice President and Controller

 

Date: March 24, 2008



Exhibit Index


Exhibit

Description

99.1

Press Release, dated March 24, 2008.





DRAFT 2

Exhibit 99.1

PHILLIPS-VAN HEUSEN CORPORATION

200 MADISON AVENUE

NEW YORK, N.Y. 10016


FOR IMMEDIATE RELEASE:

March 24, 2008


Contact:  

Michael Shaffer

Executive Vice President and Chief Financial Officer

(212) 381-3523

www.pvh.com


PHILLIPS-VAN HEUSEN CORPORATION REPORTS 2007

FOURTH QUARTER AND FULL YEAR RESULTS


w

FOURTH QUARTER EPS INCREASED 17%

w

2007 EPS OF $3.21 EXCEEDED GUIDANCE BY $0.03

w

$200 MILLION STOCK REPURCHASE COMPLETED


New York, New York – Phillips-Van Heusen Corporation [NYSE: PVH] reported 2007 fourth quarter and full year results.


For the fourth quarter 2007:

·

Earnings per share increased 17% to $0.55 from $0.47 in the prior year’s fourth quarter.

·

Net income was $30.3 million compared to $26.8 million in the prior year’s fourth quarter.

·

Revenue increased 5% to $584.5 million from $557.0 million in the prior year’s fourth quarter.  Notwithstanding this increase, revenue was negatively impacted by the retail calendar shift and the extra week of revenue (53rd week) in 2006.  Excluding the impact of the shift and the extra week, revenue growth would have been 20%.  (Please refer to the “2007 Retail Calendar Shift” section in this release.)

For the year 2007:

·

Earnings per share was $3.21, an increase of 22% over the prior year’s earnings per share of $2.64.

·

Net income was $183.3 million compared to prior year net income of $155.2 million.

·

Revenue increased 16% to $2,425.2 million from $2,090.6 million in the prior year.




1


Fourth Quarter Results



The Calvin Klein licensing business continued to fuel both revenue and earnings growth in the fourth quarter.  Total revenue growth in the Calvin Klein licensing business was 14% and operating earnings increased 37% as compared to the prior year.  This performance was driven by continued strength across virtually all product categories, with fragrances, jeans and underwear performing exceptionally well.  The Calvin Klein MAN fragrance, launched in the third quarter of 2007, along with the men’s and women’s CKIN2U and euphoria fragrance lines, continued to perform well.  In addition, jeans and underwear experienced significant international and domestic growth which, when combined with the success of other recently introduced product categories, further contributed to the revenue and earnings increase.  


Revenue in the Company’s combined wholesale and retail businesses increased 4% and operating earnings decreased 10% for the fourth quarter of 2007.  Factors that negatively affected operating earnings included: (i) approximately $8 million of start-up costs associated with the Company’s Timberland wholesale sportswear business and Calvin Klein specialty retail stores; (ii) the negative impact on 2007 of the extra week of revenue (53rd week) in 2006, which resulted in the 13 week period in the fourth quarter of 2007 being compared to a 14 week period in 2006; (iii) the calendar shift caused by the 53rd week in 2006, which resulted in a week of holiday selling being reported in the third quarter of 2007 when the same calendar week in 2006 was reported in the fourth quarter; and (iv) heavy promotional selling as a result of the weak retail environment during and after the holiday season in order to maintain clean inventory levels heading into fiscal 2008, which negatively affected the Company’s moderate wholesale sportswear and retail businesses.  Partially offsetting these negative factors was strong earnings growth in the dress furnishings, IZOD women’s sportswear and Calvin Klein outlet retail businesses.  Earnings for the fourth quarter were also positively impacted by a shift in net advertising spending, as approximately $10 million shifted from the fourth quarter into the third quarter when compared to the prior year.



2


Revenue growth in the fourth quarter of 2007 in the Company’s combined wholesale and retail businesses was negatively impacted by the calendar shift and the extra week of revenue in 2006 as discussed above.  Excluding the impact of the calendar shift and the extra week, revenue increased 21% for these businesses.  (Please refer to the “2007 Retail Calendar Shift” section in this release.)  This revenue increase was driven by the addition of sales associated with the Company’s new Neckwear Group, which was formed subsequent to the acquisition of substantially all of the assets of Superba, Inc. in January 2007, and the Company’s IZOD women’s sportswear business, which began shipping for Fall 2007. Comparable store sales for the thirteen weeks increased 1% when compared to the same thirteen week period in the prior year, with the Company’s Calvin Kl ein outlet retail business achieving comparable sales growth of 8%, partially offset by a 1% comparable sales decline in the Company’s heritage outlet retail businesses.


Full Year Results   


Full year results were driven by a 27% increase in revenue and, excluding the gain of $32.0 million in 2006 on the sale of certain investments, a 38% increase in operating earnings in the Calvin Klein licensing business as compared to the prior year.  The 38% increase in operating earnings translated to an operating margin increase of 400 basis points, driven by the significant financial leverage in the licensing model.  Including the gain on sale in the prior year, operating earnings in 2007 in the Calvin Klein licensing business increased 3% over 2006.  


The Company’s combined wholesale and retail businesses achieved  a 15% increase in total revenue and an 18% increase in operating earnings, despite the difficult fourth quarter, driven, in part, by the strong results of the Company’s new Neckwear Group.  The 18% increase includes expenses of $11.3 million incurred in 2006 associated with the closing of the Company’s manufacturing facility in Ozark, Alabama.





3



Balance Sheet


The Company ended the year with $270 million in cash, a decrease of $96 million compared with the prior year. This decrease was primarily driven by the completion during the fourth quarter of the Company’s stock repurchase program, in which the Company utilized $200 million of its cash to repurchase 5.2 million shares of its common stock.  Inventories ended the year clean and were 13% over the prior year, primarily due to the new IZOD women’s sportswear business, the new Calvin Klein specialty retail stores and the newly acquired Calvin Klein Collection businesses. Inventories were up 4% excluding these new businesses, which supported an earlier Easter selling season.  


CEO Comments


Commenting on these results, Emanuel Chirico, Chairman and Chief Executive Officer, noted, “Given the difficult retail environment, we are extremely pleased with our fourth quarter and full year results.  Calvin Klein continues to exhibit strength both domestically and internationally and is driving our revenue and earnings growth.  Our strategy of operating multiple brands across multiple channels of distribution has also helped us achieve our strong results in spite of the macroeconomic challenges that the overall retail environment has been facing.  Additionally, it enables us to continue investing in new areas of growth, as well as in marketing in order to maintain the strength of our brands and keep them relevant to our target consumers.”


Mr. Chirico continued, “We remain focused on investing in and growing our businesses and maximizing the potential of each of our brands.  Specific growth initiatives include the 2007 launches of both IZOD women’s sportswear and Calvin Klein specialty retail, as well as the upcoming launch of Timberland men’s sportswear, targeted for Fall 2008.  In addition, we were able to bring in-house the Calvin Klein, IZOD and Eagle neckwear businesses, allowing us to further leverage the operating platform of our Neckwear Group.  There continues to be high global demand for our Calvin Klein brand, and this


4


demand continues to grow as we enter into additional markets, such as China, India and Russia, and new product categories, such as cosmetics.  As a testament to our commitment to grow all of our brands internationally, we have recently expanded our wholesale operations to include sales of certain of our products to department and specialty stores throughout Canada and parts of Europe, and have entered into many new license agreements for our brands with partners across the globe.  In fact, approximately 25% of our consolidated earnings before interest and taxes is generated internationally, driven by the significant international component of the Calvin Klein licensing business.  As we move forward into 2008, we will continue to keep these international growth opportunities in the forefront of our strategy.”


Mr. Chirico concluded, “Our strong earnings growth and positive cash flow over the past few years has enabled us to return value to our stockholders through a $200 million stock repurchase program, which we completed in fiscal 2007.  Even subsequent to this repurchase, we remain with $270 million in cash.  Our strong balance sheet, coupled with significant credit availability, allows us to continue to seek opportunities for acquisitions that will enhance our future growth.  We will also continue to make significant investments in 2008 in people and infrastructure to support our new growth initiatives, as well as the growth in our existing businesses.  We believe that our multi-brand, multi-channel business model coupled with the investments in our businesses provide us with a solid foundation as we face and meet the challenges of 2008.”



5


2008 Guidance


Earnings Per Share and Revenue


The Company is planning 2008 earnings per share in a range of $3.30 to $3.40, which reflects a cautious view of 2008 and a belief that the current difficult economic environment will continue throughout the year.  Total revenue for the full year 2008 is projected to be approximately $2.6 billion, or an increase of approximately 7% to 8% over 2007.  


For the full year, the Company is currently projecting for the Calvin Klein licensing business that revenue will grow 10% and operating income will grow between 15% and 17%.  Total revenue for the Company’s wholesale and retail businesses is planned to grow, in the aggregate, between 6% and 7%.  Operating margins for the wholesale and retail businesses, however, will be impacted by pressure at retail and are projected to be down 150 to 200 basis points.


For the first quarter of 2008, earnings per share is expected to be $0.86 to $0.88.   First quarter revenue is expected to be approximately $615 million to $625 million in 2008, or an increase of 4% to 6% over 2007.  


The first quarter projection takes into account approximately $5 million of start-up costs  associated with the Calvin Klein specialty retail and Timberland sportswear businesses.  Additional start-up costs of approximately $5 million are also expected to be incurred in these businesses in the second quarter of 2008. As a result, full year start-up costs of approximately $10 million are expected to occur in the first half of 2008, while start-up costs in 2007 occurred principally in the second half.


The first quarter and full year guidance anticipates that the heritage outlet retail businesses will be under significant sales pressure.  As a result, the Company is planning a comparable store sales decrease of 5% in these heritage businesses for the first quarter and a decrease of 2% to 3% for the full year.  In contrast, in the Calvin Klein outlet retail business, comparable store sales growth is planned at 5% for both the


6


first quarter and full year.  Comparable store sales for the Company’s total outlet retail business are projected to be down 3% for the first quarter and down 1% to 2% for the year.



Cash Flow


Cash flow for 2008 is estimated to be $80 million to $90 million, which is after approximately $100 million of capital spending to support the Company’s new growth initiatives, as well as for infrastructure investments to support the growth of its existing businesses.


2007 Retail Calendar Shift


Quarterly comparative revenue growth in 2007 was impacted by the extra week of revenue (53rd week) in 2006.  The impact on the full year 2006 of the extra week of revenue is relatively immaterial at approximately $10 million.  However, the impact of the 53rd week in 2006 is causing the 13 calendar weeks in each fiscal quarter of 2007 to be compared to a different 13 calendar week period (14 calendar week period in the fourth quarter) in 2006.  The following table presents adjustments to the Company’s 2006 revenue that would be required to both eliminate the effect of the 53rd week, and to adjust the 2006 revenue to align with the 2007 fiscal calendar:


 ($ in millions)

 

 

 

 

 

First Quarter

$15.0

Second Quarter

15.0

Third Quarter

30.0

Fourth Quarter

  (70.0)

Year

($10.0)

  





7


2006 Non-GAAP Exclusions


Non-GAAP earnings per share in 2006 excludes (a) a pre-tax gain of $32.0 million associated with the sale on January 31, 2006 by the Company of minority interests in certain entities that operate various licensed Calvin Klein jeans and sportswear businesses in Europe and Asia; (b) pre-tax costs of $10.5 million resulting from the departure in February 2006 of Mark Weber, the Company’s former Chief Executive Officer; (c) pre-tax costs of $11.3 million associated with the closing in May 2006 of the Company’s apparel manufacturing facility in Ozark, Alabama; and (d) an inducement payment of $10.2 million and costs of $0.7 million associated with the secondary common stock offering completed in the second quarter of 2006.


Please see reconciliations of GAAP to non-GAAP earnings per share for 2006 in this release.



8




The Company webcasts its conference calls to review its earnings releases.  The Company’s conference call to review its year end earnings release is scheduled for Tuesday, March 25, 2008 at 11:00 a.m. EST.  Please log on either to the Company’s web site at www.pvh.com and go to the News Releases page or to www.companyboardroom.com to listen to the live webcast of the conference call.  The webcast will be available for replay for one year after it is held, commencing approximately two hours after the live broadcast ends.  Please log on to www.pvh.com or www.companyboardroom.com as described above to listen to the replay.  In addition, an audio replay of the conference call is available for 48 hours starting one hour after it is held.  The replay of the conference call can be acc essed by calling 1-888-203-1112 and using passcode # 4054238.  The conference call and webcast consist of copyrighted material.  They may not be re-recorded, reproduced, re-transmitted, rebroadcast or otherwise used without the Company’s express written permission.  Your participation represents your consent to these terms and conditions, which are governed by New York law.




9



SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Forward-looking statements in this press release and made during the conference call / webcast, including, without limitation, statements relating to the Company’s future revenue, earnings and cash flows, plans, strategies, objectives, expectations and intentions, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy, and some of which might not be anticipated, including, without limitation, the following: (i) the Company’s plans, strategies, objectives, expectations and intentions are subject to change at any time at the discreti on of the Company; (ii) the levels of sales of the Company’s apparel, footwear and related products, both to its wholesale customers and in its retail stores, the levels of sales of the Company’s licensees at wholesale and retail, and the extent of discounts and promotional pricing in which the Company and its licensees and other business partners are required to engage, all of which can be affected by weather conditions, changes in the economy, fuel prices, reductions in travel, fashion trends, consolidations, repositionings and bankruptcies in the retail industries, repositionings of brands by the Company’s licensors and other factors;  (iii) the Company’s plans and results of operations will be affected by the Company’s ability to manage its growth and inventory, including the Company’s ability to continue to realize revenue growth from developing and growing Calvin Klein; (iv) the Company’s operations and results could be affected by quota restrictions and the impo sition of safeguard controls (which, among other things, could limit the Company’s ability to produce products in cost-effective countries that have the labor and technical expertise needed), the availability and cost of raw materials (particularly petroleum-based synthetic fabrics, which are currently in high demand), the Company’s ability to adjust timely to changes in trade regulations and the migration and development of manufacturers (which can affect where the Company’s products can best be produced), and civil conflict, war or terrorist acts, the threat of any of the foregoing, or political and labor instability in the United States or any of the countries where the Company’s products are or are planned to be produced; (v) disease epidemics and health related concerns, which could result in closed factories, reduced workforces, scarcity of raw materials and scrutiny or embargoing of goods produced in infected areas; (vi) acquisitions and issues arising with acquisitions and propose d transactions, including without limitation, the ability to integrate an acquired entity into the Company with no substantial adverse affect on the acquired entity’s or the Company’s existing operations, employee relationships, vendor relationships, customer relationships or financial performance; (vii) the failure of the Company’s licensees to market successfully licensed products or to preserve the value of the Company’s brands, or their misuse of the Company’s brands and (viii) other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission.

This press release includes, and the conference call/webcast will include, certain non-GAAP financial measures, as defined under SEC rules.  A reconciliation of these measures is included in the financial information later in this release, as well as in the Company’s Current Report on Form 8-K furnished to the SEC in connection with this earnings release, which is available on the Company’s website at www.pvh.com and on the SEC’s website at www.sec.gov.


The Company does not undertake any obligation to update publicly any forward-looking statement, including, without limitation, any estimate regarding revenue, earnings or cash flows, whether as a result of the receipt of new information, future events or otherwise.





10


 PHILLIPS-VAN HEUSEN CORPORATION

Consolidated Income Statements

(In thousands, except per share data)


 

Quarter Ended

 

Quarter Ended

 

2/3/08

 

2/4/07

 




Net sales

$507,007


$487,629

Royalty revenue

54,985


51,952

Advertising and other revenue

    22,531


    17,440

Total revenue

$584,523


$557,021

 




Gross profit on net sales

$214,837


$210,220

Gross profit on royalty, advertising and other revenue

    77,516


    69,392

Total gross profit

292,353


279,612

 




Selling, general and administrative expenses

  239,636


  232,453

 




Earnings before interest and taxes

52,717


47,159

 




Interest expense, net

      4,487


      2,972

 




Pre-tax income

48,230


44,187

 




Income tax expense

    17,896


    17,429

 




Net income

$  30,334


$  26,758

 




Diluted net income per common share(1)

$      0.55


$      0.47

  




(1)

Please see Note 2a to the Notes to Consolidated Income Statements for a reconciliation of diluted net income per common share.




11


PHILLIPS-VAN HEUSEN CORPORATION

Consolidated Income Statements

(In thousands, except per share data)


   

Year Ended

   

2/4/07

   

Results

  
 

Year Ended

 

Under

 

Non-GAAP

 

2/3/08

 

GAAP

Adjustments(1)

   Results(1)

 






Net sales

$2,127,721


$1,849,172


$1,849,172

Royalty revenue

214,425


182,336


182,336

Advertising and other revenue

       83,029


       59,140


       59,140

Total revenue

$2,425,175


$2,090,648


$2,090,648

 






Gross profit on net sales

$   893,533


$   788,388


$   788,388

Gross profit on royalty,






  advertising and other revenue

     297,454


     241,476


     241,476

Total gross profit

1,190,987


1,029,864


1,029,864

 






Selling, general and administrative expenses

882,492


796,601

$ (21,829)

774,772

 






Gain on sale of investments

         3,335

 

       32,043

  (32,043)

                  

 






Earnings before interest and taxes

311,830


265,306

(10,214)

255,092

 






Interest expense, net

       17,009


       16,873

               

       16,873

 






Pre-tax income

294,821


248,433

(10,214)

238,219

 






Income tax expense

     111,502


       93,204

    (3,789)

       89,415

 






Net income

183,319


155,229

(6,425)

148,804

 






Preferred stock dividends on converted stock

    


3,230


3,230

 






Inducement payment and offering costs

                  


      10,948

  (10,948)

                  

 






Net income available to common stockholders

$   183,319


$  141,051

$    4,523

$   145,574

 



  


Diluted net income per common share(2)

$         3.21


$        2.64

 

$         2.62

 



 


 


(1)

Adjustments for the year ended February 4, 2007 consist of (a) a pre-tax gain of $32.0 million associated with the sale by the Company on January 31, 2006 of minority interests in certain entities that operate various licensed Calvin Klein jeans and sportswear businesses in Europe and Asia; (b) pre-tax costs of $10.5 million resulting from the departure in February 2006 of Mark Weber, the Company’s former Chief Executive Officer; (c) pre-tax costs of $11.3 million associated with closing the Company’s apparel manufacturing facility in Ozark, Alabama in May 2006; and (d) an inducement payment and offering costs of $10.9 million. The inducement payment and offering costs related to the conversion of the remaining outstanding shares of the Company’s Series B convertible preferred stock by the holders of such stock into 11.6 million shares of common stock and the subsequent sale in a registered offering of 10.1 million shares of such stock by the holders in May 2006. The inducement payment and offering costs include (a) an inducement payment of $0.88 per share of common stock received upon conversion, or an aggregate of $10.2 million; and (b) certain costs, totaling $0.7 million, incurred by the Company in connection with the secondary common stock offering.  The inducement payment was based on the net present value of the dividends that the Company would have been obligated to pay the holders of the Series B convertible preferred stock through the earliest date on which it was estimated that the Company would have had the right to convert the Series B convertible preferred stock, net of the net present value of the dividends payable on the shares of common stock into which the Series B convertible preferred stock was convertible over the same period.


(2)

Please see Note 2b to the Notes to Consolidated Income Statements for a reconciliation of diluted net income per common share.




12


Notes to Consolidated Income Statements:


1.

The Company believes presenting non-GAAP results for the year ended February 4, 2007 provides useful information to investors because many investors make decisions based on the ongoing operations of an enterprise.  The Company believes that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Thus, the Company believes that the following items do not represent normal operating items and, as such, has provided reconciliations to present its ongoing results of operations excluding these items: (a) the gain realized in 2006 associated with the sale by the Company on January 31, 2006 of minority interests in certain entities that operate various licensed Calvin Klein jeans and sportswear businesses in Europe and Asia; (b) costs resulting from the departure in February 2006 of Mark Weber, the Company’s for mer Chief Executive Officer; (c) costs associated with the May 2006 closing of the Company’s apparel manufacturing facility in Ozark, Alabama; and (d) the inducement payment and offering costs associated with the conversion of preferred shares and the sale in a registered offering of shares of common stock issued upon conversion that were paid and/or incurred in 2006.  The Company uses its results excluding these items to discuss its business with investment institutions, the Company’s Board of Directors and others.  Such results are also the basis for certain incentive compensation calculations.


2a.

The Company computed its quarterly diluted net income per common share as follows:

(In thousands, except per share data)


 

Quarter Ended

 

Quarter Ended

 

2/3/08

 

2/4/07

  



Net income

$30,334


$26,758

 




Weighted average common shares outstanding

54,038


55,678

Weighted average impact of dilutive securities

    1,010


    1,634

 




Total shares

  55,048


  57,312

 




Diluted net income per common share

$    0.55


$    0.47

    




13


2b. The Company computed its annual diluted net income per common share as follows:

(In thousands, except per share data)


   

Year Ended

   

2/4/07

   

Results

 

Non-

 

Year Ended

 

Under

 

GAAP

 

2/3/08

 

GAAP

Adjustments

Results

 






Net income

$183,319


$155,229

$ (6,425)(1)

$148,804

 






Less:






  Preferred stock dividends on converted stock

    


3,230

(3,230)(2)


  Inducement payment and offering costs

               


    10,948

(10,948)(3)

               

 






Net income available to common stockholders

$183,319


$141,051

$   7,753

$148,804

 






Weighted average common shares outstanding

55,695


52,110


52,110

Weighted average impact of dilutive securities

1,387


1,373


1,373

Weighted average impact of converted preferred stock

               

 

               

    3,241(4)

     3,241

 






Total shares

    57,082


    53,483

    3,241

   56,724

 






Diluted net income per common share

$      3.21


$      2.64


$      2.62

      


(1)

Includes (a) the gain associated with the sale by the Company on January 31, 2006 of minority interests in certain entities that operate various licensed Calvin Klein jeans and sportswear businesses in Europe and Asia; (b) costs resulting from the departure in February 2006 of Mark Weber, the Company’s former Chief Executive Officer; and (c) costs associated with the closing in May 2006 of the Company’s apparel manufacturing facility in Ozark, Alabama.


(2)

Elimination of dividends on preferred stock which would not have been included in the diluted net income per common share computation under the if-converted method if the inducement payment and offering costs had not been incurred.  Eliminating such costs requires a recalculation when applying the if-converted method of calculating diluted net income per common share.


(3)

Elimination of the inducement payment and offering costs associated with the conversion of preferred shares and the sale in a registered offering of shares of common stock issued upon conversion that were paid and/or incurred in May 2006.  The inducement payment and offering costs include (a) an inducement payment of $0.88 per share of common stock received upon conversion, or an aggregate of $10.2 million; and (b) certain costs, totaling $0.7 million, incurred by the Company in connection with the secondary common stock offering.


(4)

Additional shares which would have been included in the diluted net income per common share computation under the if-converted method if the inducement payment and offering costs had not been incurred.




14


PHILLIPS-VAN HEUSEN CORPORATION

Consolidated Balance Sheets

(In thousands)


 

February 3,

February 4,

 

2008

2007

ASSETS

  

Current Assets:

  

Cash and Cash Equivalents

$   269,914

$   366,099

Trade Receivables

154,355

92,948

Other Receivables

31,622

6,418

Inventories

322,223

284,894

Other Current Assets

       58,105

       49,504

Total Current Assets

836,219

799,863

Property, Plant and Equipment

232,028

172,040

Goodwill and Other Intangible Assets

1,062,079

1,013,556

Other Assets

       42,068

       27,886

 

$2,172,394

$2,013,345

 



LIABILITIES AND STOCKHOLDERS’ EQUITY



Accounts Payable and Accrued Expenses

$   360,148

$   298,026

Other Liabilities

456,411

373,624

Long-Term Debt

399,552

399,538

Stockholders’ Equity

     956,283

     942,157

 

$2,172,394

$2,013,345





15


PHILLIPS-VAN HEUSEN CORPORATION

Business Data

(In thousands)


 

Quarter

 

Quarter

 

Ended

 

Ended

 

2/3/08

 

2/4/07

Revenue – Wholesale and Retail

 



Net sales

$507,007


$487,629

Royalty revenue

5,953


6,632

Advertising and other revenue

      1,566


      1,443

Total

514,526


495,704

 




Revenue – Calvin Klein Licensing




Royalty revenue

49,032


45,320

Advertising and other revenue

    20,965


    15,997

Total

69,997


61,317

 




Total Revenue




Net sales

507,007


487,629

Royalty revenue

54,985


51,952

Advertising and other revenue

    22,531


    17,440

Total

$584,523


$557,021

 




 




Operating earnings – Wholesale and Retail

$  36,070


$  40,075

 




Operating earnings – Calvin Klein Licensing

33,367


24,355

 




Corporate expenses

   16,720


    17,271

 




 




Earnings before interest and taxes

$  52,717


$  47,159

 








16


PHILLIPS-VAN HEUSEN CORPORATION

Business Data

(In thousands, except percentages)


   

Year Ended

   

2/4/07

   

Results

  
 

Year Ended

 

Under

 

Non-GAAP

 

2/3/08

 

GAAP

Adjustments

Results

Revenue – Wholesale and Retail






Net sales

$2,127,721


$1,849,172


$1,849,172

Royalty revenue

24,682


26,455


26,455

Advertising and other revenue

        7,475


         6,420


         6,420

Total

2,159,878


1,882,047


1,882,047

 






Revenue – Calvin Klein Licensing






Royalty revenue

189,743


155,881


155,881

Advertising and other revenue

       75,554


       52,720


       52,720

Total

265,297


208,601


208,601

 






Total Revenue






Net sales

2,127,721


1,849,172


1,849,172

Royalty revenue

214,425


182,336


182,336

Advertising and other revenue

       83,029


       59,140


       59,140

Total

$2,425,175


$2,090,648


$2,090,648

 






 






Operating earnings – Wholesale and Retail

$   241,251


$   205,055

$  11,294(2)

$   216,349

 






Operating earnings – Calvin Klein Licensing

128,868(1)


125,090

(32,043)(3)

93,047

 






Corporate expenses

       58,289


       64,839

  (10,535)(4)

       54,304

 






 






Earnings before interest and taxes

$   311,830


$   265,306

$(10,214)

$   255,092

 




 




The domestic and international components of earnings before interest and taxes were as follows for 2007:


 

      Dollars                  Percentage

Domestic

   $   233,835                   75%

 


International

          77,995                   25%       

 


Total

   $   311,830                  100%      




(1)

Includes a gain of $3,335 associated with the release of cash held in escrow in connection with the sale in the first quarter of 2006 of minority interests in certain entities that operate various licensed Calvin Klein jeans and sportswear businesses in Europe and Asia.


(2)

Consists of costs associated with the closing in May 2006 of the Company’s apparel manufacturing facility in Ozark, Alabama.


(3)

Consists of the gain associated with the sale by the Company on January 31, 2006 of minority interests in certain entities that operate various licensed Calvin Klein jeans and sportswear businesses in Europe and Asia.


(4)

Consists of costs resulting from the departure in February 2006 of Mark Weber, the Company’s former Chief Executive Officer.




17