SECURITIES AND EXCHANGE COMMISSION


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_____________________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934




Date of Report (Date of earliest event reported)

November 18, 2008



PHILLIPS-VAN HEUSEN CORPORATION
(Exact name of registrant as specified in its charter)


         Delaware

         001-07572

13-1166910

(State or other jurisdiction of incorporation)

          (Commission File Number)

(IRS Employer Identification No.)

        200 Madison Avenue, New York, New York

         10016

(Address of principal executive offices)

          (Zip Code)


Registrant’s telephone number, including area code  (212)-381-3500

Not Applicable

(Former name or former address, if changed since last report.)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

     (17 CFR 240.14d-2(b))

¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

     (17 CFR 240.13e-4(c))






ITEM 2.02

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On November 18, 2008, Phillips-Van Heusen Corporation (the “Company”) issued a press release to report the Company’s 2008 third quarter earnings, which is set forth in the attached Exhibit 99.1.

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, regardless of any general incorporation language in such filing.


ITEM 9.01

FINANCIAL STATEMENTS AND EXHIBITS

(d)  Exhibits.

Exhibit

Description

99.1

Press Release, dated November 18, 2008.

 

 





 

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

PHILLIPS-VAN HEUSEN CORPORATION

 

By: /s/ Bruce Goldstein

Bruce Goldstein

Senior Vice President and Controller

 

Date: November 18, 2008




Exhibit Index


Exhibit

Description

99.1

Press Release, dated November 18, 2008.





DRAFT 2

Exhibit 99.1


PHILLIPS-VAN HEUSEN CORPORATION

200 MADISON AVENUE

NEW YORK, N.Y. 10016


FOR IMMEDIATE RELEASE:

November 18, 2008


Contact:  

Michael Shaffer

Executive Vice President and Chief Financial Officer

(212) 381-3523

www.pvh.com



PHILLIPS-VAN HEUSEN CORPORATION REPORTS

2008 THIRD QUARTER RESULTS


w

THIRD QUARTER NON-GAAP EPS OF $1.10, WHICH EXCLUDES GEOFFREY BEENE OUTLET RETAIL OPERATIONS AND EXIT COSTS; THIRD QUARTER GAAP EPS OF $1.03

w

COMPANY REVISES FULL YEAR 2008 EARNINGS GUIDANCE


New York, New York – Phillips-Van Heusen Corporation [NYSE: PVH] reported 2008 third quarter and year to date results.


For the third quarter of 2008:

·

Earnings per share excluding the operating results and exit costs associated with the Company’s Geoffrey Beene outlet retail division was $1.10, which was in line with the Company’s previous guidance and exceeded the consensus estimate. GAAP earnings per share was $1.03.  (Please see reconciliations of GAAP to non-GAAP earnings per share for 2008 later in this release.)  The prior year’s third quarter earnings per share was $1.05.

·

Total GAAP revenue increased 4% to $727.5 million from $696.4 million in the prior year’s third quarter.  



1



For the nine months of 2008:

·

Total GAAP revenue increased 4% to $1,914.1 million from $1,840.7 million in the prior year’s nine month period.

·

Earnings per share excluding the operating results and exit costs associated with the Company’s Geoffrey Beene outlet retail division was $2.65.  GAAP earnings per share was $2.48.  (Please see reconciliations of GAAP to non-GAAP earnings per share for 2008 later in this release.)  For the prior year’s nine month period, earnings per share was $2.65.

·

The current year’s nine months includes approximately $12 million of start-up costs associated with new businesses, all of which was incurred in the first half of 2008, and which represents an increase of $6 million, or $0.08 per share, over the prior year’s nine month start-up costs of $6 million.


Third Quarter Results


Total GAAP revenue increased 4% for the quarter, driven by a 9% increase in the Calvin Klein licensing business attributable principally to recently licensed product categories and strength in jeans and underwear.  The increase in Calvin Klein licensing revenue was tempered by the slowdown in the global economy during the third quarter and the strengthening of the U.S. dollar against most world currencies. The GAAP revenue of the Company’s wholesale and retail businesses increased 3%, driven by dress furnishings, the Calvin Klein men’s sportswear and retail businesses, and the new Timberland wholesale men’s sportswear business.  Partially offsetting this were revenue declines in the Company’s heritage brand outlet retail businesses, which experienced a comparable stores sales decline of 7%.   The Calvin Klein outlet retail business experienced comparable store sales growth of 1%. & nbsp;Overall, total outlet retail comparable store sales declined 5% in the third quarter.


Earnings in the third quarter were negatively impacted by the declines in comparable store sales of the heritage outlet retail business and the related decline in gross margin resulting from increased promotional selling given the difficult economic climate.  Additionally, there was a shift of $9 million of advertising spending from the fourth


2



quarter to the third quarter impacting both the combined wholesale and retail businesses and Calvin Klein licensing, which celebrated the 40th anniversary of Calvin Klein during the quarter.


Net interest expense in the third quarter increased as a result of the Company utilizing $200 million of cash during the fourth quarter of 2007 to repurchase approximately 5.2 million shares of common stock.  This, coupled with lower investment rates, reduced interest income.  Offsetting this negative impact was a planned decrease in the effective tax rate for the quarter as compared to the prior year due to certain discrete tax items in the third quarter of 2008.


Nine Months Results


For the nine months, total revenue on a GAAP basis increased 4% to $1,914.1 million in 2008 from $1,840.7 million for the same period in 2007, driven by revenue growth of 18% in the Company’s Calvin Klein licensing business.


For the nine months in 2008, earnings grew 21% in the Company’s Calvin Klein licensing business, which partially offset earnings decreases in the Company’s heritage brand outlet retail and wholesale sportswear businesses.  Earnings for the nine months in 2008 were also negatively impacted by $12 million of start-up costs in the first half of the year associated with the Company’s Timberland wholesale men’s sportswear business and Calvin Klein specialty retail stores, an increase of approximately $6 million, or $0.08 per share, compared to $6 million of start-up costs for these businesses in the prior year’s nine months.


Balance Sheet


The Company ended the third quarter with $197.6 million in cash, a decrease of $139.1 million from the prior year’s third quarter.  This decrease was driven by the completion of the Company’s $200 million stock repurchase program during the fourth quarter of 2007.


3




Inventories decreased 1% from the prior year’s third quarter.  Inventories at the end of the third quarter of 2008 include an increase of $23 million, or 7%, related to the new Timberland wholesale men’s sportswear business, the opening of additional Calvin Klein specialty retail stores and the recently-acquired Calvin Klein Collection wholesale business.  Excluding this increase, inventories were down 8%, which reflects the Company’s continued focus on aggressively managing inventory levels.


Trade receivables ended the quarter 14% above the prior year due principally to the new Timberland wholesale men’s sportswear business and the recently-acquired Calvin Klein Collection wholesale business. Receivables are current and the Company has not experienced a slowing of collections.


2008 Guidance


The Company is revising its previous projection for full year earnings per share, excluding the operating results and exit costs associated with the Company’s Geoffrey Beene outlet retail division, to a range of $3.00 to $3.10.  (Please see reconciliation of GAAP to Non-GAAP earnings per share estimates later in this release.)  Excluding the operating results and exit costs associated with the Company’s Geoffrey Beene outlet retail division, fourth quarter earnings per share is expected to be in a range of $0.35 to $0.45.  (Please see reconciliation of GAAP to Non-GAAP earnings per share estimates later in this release.)  


The Company is currently projecting full year GAAP earnings per share to be in a range of $2.71 to $2.81, which includes Geoffrey Beene operating results and exit costs of approximately $24 million pre-tax, or $15 million after tax.  For the fourth quarter of 2008, GAAP earnings per share is expected to be $0.23 to $0.33, which includes Geoffrey Beene operating results and exit costs of approximately $10 million pre-tax, or $6 million after tax.



4



Total GAAP revenue for the full year 2008 is projected to be approximately $2.51 billion to $2.53 billion, an increase of 3% to 4% over 2007.  For the fourth quarter, GAAP revenue is expected to be $595 million to $615 million in 2008, an increase of 2% to 5% over the fourth quarter of 2007.


Fourth quarter comparable store sales are planned to be down between 8% and 13% in the Company’s total outlet retail business.


Fourth quarter revenue for the Calvin Klein licensing business is expected to be approximately flat with the prior year, as the continued growth of our licensees’ businesses in local currency  is expected to be offset by the impact of a stronger U.S. dollar versus the prior year.

The Company projects that it will end 2008 with approximately $340 million in cash, with cash flow for 2008 of approximately $70 million. Cash flow for 2008 includes approximately $100 million associated with capital spending and acquisitions.  The cash flow estimate also includes the one-time costs associated with closing the Company’s Geoffrey Beene outlet retail business, net of the benefit associated with liquidating the working capital of this business.



CEO Comments


Commenting on these results, Emanuel Chirico, Chairman and Chief Executive Officer, noted, “Given the overall economic environment,  we are proud of our third quarter performance.  The strength and recognition of the Calvin Klein brand across the world continued to drive revenue and earnings. In our Calvin Klein licensing business, revenue increased 9% despite the strengthening U.S. dollar and slowing growth in international markets. Equally as important, we continue to manage our inventory tightly, with an 8% reduction in inventory levels excluding new businesses, which we believe positions us appropriately for the fourth quarter.”



5



Mr. Chirico continued, “The recent and rapid deterioration in the overall economic environment in the U.S. and abroad has decreased consumer confidence and spending beyond what we had previously anticipated. This, coupled with the significant strengthening of the U.S. dollar, has caused us to lower our fourth quarter and full year guidance.  However, even during this very difficult time, our diversified stable of brands continues to generate strong profits and cash flows.”


“The strength of our balance sheet,” Mr. Chirico noted, “which is highlighted by our cash position, significant availability under our revolving credit facility, and no maturities of long-term debt until 2011, provides us with the liquidity that we believe we need to manage our business despite the current volatility in the credit markets. Even in this difficult year, we expect to generate approximately $70 million of cash flow.”


Mr. Chirico continued, “As we look forward, we believe the current economic environment will continue into 2009. As such, we are reviewing our operating structure, real estate portfolio and capital spending programs to identify opportunities to improve our efficiency, generate expense savings and maximize cash flows.”


Mr. Chirico concluded, “We believe we have a solid financial platform that will allow us to continue to invest in our brands for long-term growth. It is this platform, together with the strength of our brands that should allow us to achieve higher growth rates when the economic environment improves.”



6




The Company webcasts its conference calls to review its earnings releases.  The Company’s conference call to review its third quarter earnings release is scheduled for Wednesday, November 19, 2008 at 9:00 a.m. EST.  Please log on either to the Company’s web site at www.pvh.com and go to the News Releases page of the Investor Relations section or to www.companyboardroom.com to listen to the live webcast of the conference call.  The webcast will be available for replay for one year after it is held, commencing approximately two hours after the live broadcast ends.  Please log on to www.pvh.com or www.companyboardroom.com as described above to listen to the replay.  In addition, an audio replay of the conference call is available for 48 hours starting one hour after it is held.  T he replay of the conference call can be accessed by calling 1-888-203-1112 and using passcode #8968349.  The conference call and webcast consist of copyrighted material.  They may not be re-recorded, reproduced, re-transmitted, rebroadcast or otherwise used without the Company’s express written permission.  Your participation represents your consent to these terms and conditions, which are governed by New York law.




7




SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Forward-looking statements in this press release and made during the conference call / webcast, including, without limitation, statements relating to the Company’s future revenue, earnings and cash flows, plans, strategies, objectives, expectations and intentions, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy, and some of which might not be anticipated, including, without limitation, the following: (i) the Company’s plans, strategies, objectives, expectations and intentions are subject to change at any time at the discreti on of the Company; (ii) the levels of sales of the Company’s apparel, footwear and related products, both to its wholesale customers and in its retail stores, the levels of sales of the Company’s licensees at wholesale and retail, and the extent of discounts and promotional pricing in which the Company and its licensees and other business partners are required to engage, all of which can be affected by weather conditions, changes in the economy, fuel prices, reductions in travel, fashion trends, consolidations, repositionings and bankruptcies in the retail industries, repositionings of brands by the Company’s licensors and other factors;  (iii) the Company’s plans and results of operations will be affected by the Company’s ability to manage its growth and inventory, including the Company’s ability to continue to realize revenue growth from developing and growing Calvin Klein; (iv) the Company’s operations and results could be affected by quota restrictions and the impo sition of safeguard controls (which, among other things, could limit the Company’s ability to produce products in cost-effective countries that have the labor and technical expertise needed), the availability and cost of raw materials (particularly petroleum-based synthetic fabrics, which are currently in high demand), the Company’s ability to adjust timely to changes in trade regulations and the migration and development of manufacturers (which can affect where the Company’s products can best be produced), and civil conflict, war or terrorist acts, the threat of any of the foregoing, or political and labor instability in the United States or any of the countries where the Company’s products are or are planned to be produced; (v) disease epidemics and health related concerns, which could result in closed factories, reduced workforces, scarcity of raw materials and scrutiny or embargoing of goods produced in infected areas; (vi) acquisitions and issues arising with acquisitions and propose d transactions, including without limitation, the ability to integrate an acquired entity into the Company with no substantial adverse affect on the acquired entity’s or the Company’s existing operations, employee relationships, vendor relationships, customer relationships or financial performance; (vii) the failure of the Company’s licensees to market successfully licensed products or to preserve the value of the Company’s brands, or their misuse of the Company’s brands and (viii) other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission.

This press release includes, and the conference call/webcast will include, certain non-GAAP financial measures, as defined under SEC rules. A reconciliation of these measures is included in the financial information later in this release, as well as in the Company’s Current Report on Form 8-K furnished to the SEC in connection with this earnings release, which is available on the Company’s website at www.pvh.com and on the SEC’s website at www.sec.gov.

The Company does not undertake any obligation to update publicly any forward-looking statement, including, without limitation, any estimate regarding revenue, earnings or cash flows, whether as a result of the receipt of new information, future events or otherwise.





8



PHILLIPS-VAN HEUSEN CORPORATION

Consolidated Income Statements

(In thousands, except per share data)


 

Quarter Ended

 
 

11/2/08

 
 

Results

   

Quarter

 

Under

 

Non-GAAP

 

Ended

 

GAAP

Adjustments(1)

   Results

 

11/4/07

 






Net sales

$636,210

$(28,597)

$607,613


$611,399

Royalty revenue

66,690


66,690


62,851

Advertising and other revenue

    24,584

               

    24,584


    22,120

Total revenue

$727,484

$(28,597)

$698,887


$696,370

 






Gross profit on net sales

$250,026

$  (7,022)

$243,004


$243,637

Gross profit on royalty, advertising and other revenue

    91,274

               

    91,274


    84,971

Total gross profit

341,300

(7,022)

334,278


328,608

 






Selling, general and administrative expenses

254,832

(13,099)

241,733


226,310

 






Earnings before interest and taxes

86,468

6,077

92,545


102,298

 






Interest expense, net

     7,031

               

      7,031


      4,105

 






Pre-tax income

79,437

6,077

85,514


98,193

 






Income tax expense

    25,738

     2,294

    28,032


    37,314

 


 




Net income

$  53,699

$   3,783

$  57,482


$  60,879

 






Diluted net income per share(2)

$      1.03

 

$      1.10


$      1.05

 


    


(1)

Adjustments for the quarter ended November 2, 2008 represent the elimination of the operations of the Company’s Geoffrey Beene outlet retail division and the costs associated with the closing of such division.


(2)

Please see Note 2a to the Notes to Consolidated Income Statements for the calculations of diluted net income per share.







9



PHILLIPS-VAN HEUSEN CORPORATION

Consolidated Income Statements

(In thousands, except per share data)


 

Nine Months Ended

 
 

11/2/08

 
 

Results

   

Nine Months

 

Under

 

Non-GAAP

 

Ended

 

GAAP

Adjustments(1)

Results

 

11/4/07

 






Net sales

$1,659,676

$(78,384)

$1,581,292


$1,620,714

Royalty revenue

182,653


182,653


159,440

Advertising and other revenue

       71,820

               

       71,820


       60,498

Total revenue

$1,914,149

$(78,384)

$1,835,765


$1,840,652

 






Gross profit on net sales

$   686,554

$(30,710)

$   655,844


$   678,696

Gross profit on royalty, advertising and other revenue

     254,473

               

     254,473


     219,938

Total gross profit

941,027

(30,710)

910,317


898,634

 






Selling, general and administrative expenses

719,364

(44,895)

674,469


642,856

 






Gain on sale of investments

         1,864

               

         1,864


         3,335

 






Earnings before interest and taxes

223,527

14,185

237,712


259,113

 






Interest expense, net

       20,370

               

       20,370


       12,522

 






Pre-tax income

203,157

14,185

217,342


246,591

 






Income tax expense

       73,451

     5,319

       78,770


       93,606

 






Net income

$   129,706

$   8,866

$   138,572


$   152,985

 






Diluted net income per share(2)

$         2.48

 

$         2.65


$         2.65

 


    


(1)

Adjustments for the nine months ended November 2, 2008 represent the elimination of the operations of the Company’s Geoffrey Beene outlet retail division and the costs associated with the closing of such division.


(2)

Please see Note 2b to the Notes to Consolidated Income Statements for the calculations of diluted net income per share.






10



Notes to Consolidated Income Statements:


1.

The Company believes presenting its 2008 results excluding the operating results and exit costs associated with the Company’s Geoffrey Beene outlet retail division, which is on a non-GAAP basis, provides useful additional information to investors. The Company believes that the exclusion of such amounts facilitates  comparing current results against future results by eliminating amounts that it believes are not comparable between periods, thereby permitting management to evaluate performance and investors to make decisions based on the ongoing operations of the Company. The Company believes that investors often look at ongoing operations of an enterprise as a measure of assessing performance. The Company uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s Board of Directors and othe rs. Such results are also the basis for certain incentive compensation calculations.


2a. The Company computed its quarterly diluted net income per share as follows:

(In thousands, except per share data)


 

Quarter Ended

 
 

11/2/08

 
 

Results

 

Non-

 

Quarter

 

Under

 

GAAP

 

Ended

 

GAAP

Adjustments

Results

 

11/4/07

  


   

Net income

$53,699

$3,783(1)

$57,482


$60,879

 






Weighted average shares outstanding

51,467


51,467


56,475

Weighted average impact of dilutive securities

       827


       827


    1,358

 






Total shares

  52,294


  52,294


  57,833

 






Diluted net income per share

$    1.03


$    1.10


$   1.05

  


  



(1)

Represents the impact on net income from the elimination of the operating results and exit costs associated with the Company’s Geoffrey Beene outlet retail division.


2b. The Company computed its year to date diluted net income per share as follows:

(In thousands, except per share data)


 

Nine Months Ended

 

11/2/08

 

Nine

 

Results

 

Non-

 

Months

 

Under

 

GAAP

 

Ended

 

GAAP

Adjustments

Results

 

11/4/07

  


   

Net income

$129,706

$8,866(1)

$138,572


$152,985

 






Weighted average shares outstanding

51,411


51,411


56,248

Weighted average impact of dilutive securities

        933


        933


     1,512

 






Total shares

   52,344


   52,344


   57,760

 






Diluted net income per share

$     2.48


$     2.65


$     2.65

  


   


(1)

Represents the impact on net income from the elimination of the operating results and exit costs associated with the Company’s Geoffrey Beene outlet retail division.



11



PHILLIPS-VAN HEUSEN CORPORATION

Consolidated Balance Sheets

(In thousands)


 

November 2,

November 4,

 

2008

2007

ASSETS

  

Current Assets:

  

Cash and Cash Equivalents

$   197,557

$   336,629

Trade Receivables

301,173

264,083

Other Receivables

15,124

10,590

Inventories

329,001

332,107

Other Current Assets

       34,554

       40,084

Total Current Assets

877,409

983,493

Property, Plant and Equipment

253,284

202,748

Goodwill and Other Intangible Assets

1,108,731

1,036,032

Other Assets

       44,475

       29,573

 

$2,283,899

$2,251,846

 



LIABILITIES AND STOCKHOLDERS’ EQUITY



Accounts Payable and Accrued Expenses

$   349,597

$   323,296

Other Liabilities

443,673

418,469

Long-Term Debt

399,564

399,549

Stockholders’ Equity

  1,091,065

  1,110,532

 

$2,283,899

$2,251,846





12



PHILLIPS-VAN HEUSEN CORPORATION

Business Data

(In thousands)


 

Quarter Ended

 
 

11/2/08

 
      
 

Results

   

Quarter

 

Under

 

Non-GAAP

 

Ended

 

GAAP

Adjustments(1)

Results

 

11/4/07

Revenue – Wholesale and Retail






Net sales

$628,125

$(28,597)

$599,528


$611,399

Royalty revenue

6,166


6,166


6,511

Advertising and other revenue

      1,883

               

      1,883


      1,986

Total

636,174

(28,597)

607,577


619,896

 






Revenue – Calvin Klein Licensing






Royalty revenue

60,524


60,524


56,340

Advertising and other revenue

    22,701


   22,701


    20,134

Total

83,225


83,225


76,474

 






Revenue – Other(2)






Net sales

      8,085


      8,085


         -     

Total

8,085


8,085


-     

 






Total Revenue






Net sales

636,210

(28,597)

607,613


611,399

Royalty revenue

66,690


66,690


62,851

Advertising and other revenue

    24,584

               

    24,584


    22,120

Total

$727,484

$(28,597)

$698,887


$696,370

 






 






Earnings before interest and taxes –






  Wholesale and Retail

$  65,921

$   6,077

$  71,998


$  80,882

 






Earnings before interest and taxes  –






  Calvin Klein Licensing

37,043


37,043


35,714

 






Earnings before interest and taxes  –






  Other(2)

   (16,496)

              

  (16,496)


   (14,298)

 






 






Earnings before interest and taxes

$  86,468

$   6,077

$  92,545


$102,298

 


   



The domestic and international components of earnings before interest and taxes were as follows:


 

Quarter Ended

 

Quarter

 

11/2/08

 

Ended

 

GAAP

Adjustments(1)

Non-GAAP

 

11/4/07

      

Domestic

$64,348

$6,077

$70,425

 

$  78,423

%

74%

100%

76%

 

77%

International

22,120


22,120

 

23,875

%

         26%

           

         24%

 

           23%

Total

$86,468

$6,077

$92,545

 

$102,298

%

       100%

     100%

       100%

 

         100%


(1)

Adjustments for the quarter ended November 2, 2008 represent the elimination of the operations of the Company’s Geoffrey Beene outlet retail division and the costs associated with the closing of such division.


(2)

The results of the Company’s Calvin Klein Collection wholesale business, which was acquired in the fourth quarter of 2007, and corporate expenses not allocated to any reportable segments are included in Other.


13



PHILLIPS-VAN HEUSEN CORPORATION

Business Data

(In thousands)


 

Nine Months Ended

 
 

11/2/08

 
     

Nine

 

Results

   

Months

 

Under

 

Non-GAAP

 

Ended

 

GAAP

Adjustments(1)

Results

 

11/4/07

Revenue – Wholesale and Retail






Net sales

$1,641,458

$(78,384)

$1,563,074


$1,620,714

Royalty revenue

18,399


18,399


18,729

Advertising and other revenue

         5,519

              

         5,519


         5,909

Total

1,665,376

(78,384)

1,586,992


1,645,352

 






Revenue – Calvin Klein Licensing






Royalty revenue

164,254


164,254


140,711

Advertising and other revenue

       66,301


       66,301


       54,589

Total

230,555


230,555


195,300

 






Revenue – Other(2)






Net sales

       18,218


       18,218


          -       

Total

18,218


18,218


-       

 






Total Revenue






Net sales

1,659,676

(78,384)

1,581,292


1,620,714

Royalty revenue

182,653


182,653


159,440

Advertising and other revenue

       71,820

               

       71,820


       60,498

Total

$1,914,149

$(78,384)

$1,835,765


$1,840,652

 






 






Earnings before interest and taxes –






  Wholesale and Retail

$   155,489

$ 14,185

$   169,674


$   205,181

 






Earnings before interest and taxes –






  Calvin Klein Licensing

115,769


115,769


95,501

 






Earnings before interest and taxes –






  Other(2)

      (47,731)

               

      (47,731)


      (41,569)

 






 






Earnings before interest and taxes

$   223,527

$ 14,185

$   237,712


$   259,113

 



  

 


The domestic and international components of earnings before interest and taxes were as follows:


 

Nine Months Ended

 

Nine Months

 

11/2/08

 

Ended

 

GAAP

Adjustments(1)

Non-GAAP

 

11/4/07

      

Domestic

$153,743

$14,185

$167,928

 

$197,893

%

69%

100%

71%

 

76%

International

69,784


69,784

 

61,220

%

           31%

             

           29%

 

           24%

Total

$223,527

$14,185

$237,712

 

$259,113

%

         100%

       100%

         100%

 

         100%


(1)

Adjustments for the nine months ended November 2, 2008 represent the elimination of the operations of the Company’s Geoffrey Beene outlet retail division and the costs associated with the closing of such division.


(2)

The results of the Company’s Calvin Klein Collection wholesale business, which was acquired in the fourth quarter of 2007, and corporate expenses not allocated to any reportable segments are included in Other.



14



PHILLIPS-VAN HEUSEN CORPORATION

Reconciliations of GAAP to non-GAAP 2008 Estimates


The Company believes presenting its estimated 2008 results excluding the operating results and exit costs associated with the Company’s Geoffrey Beene outlet retail division, which is on a non-GAAP basis, provides useful additional information to investors. The Company believes that the exclusion of such amounts facilitates comparing current results against future results by eliminating amounts that it believes are not comparable between periods, thereby permitting management to evaluate performance and investors to make decisions based on the ongoing operations of the Company. The Company believes that investors often look at ongoing operations of an enterprise as a measure of assessing performance. The Company has provided the reconciliations set forth below to present its estimates of earnings per share and operating margin on a GAAP basis and excluding these amounts. The Company uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s Board of Directors and others. The Company’s earnings per share excluding these amounts are also the basis for certain incentive compensation calculations.



2008 Full Year Earnings Per Share


GAAP earnings per share estimated range

$2.71 - $2.81

  

Estimated per share impact of operating results and exit costs associated with Geoffrey Beene outlet retail division

 

 (pre-tax charges of approximately $24 million, or $15 million after tax)

$0.29

  

Estimated earnings per share range excluding Geoffrey Beene

 

 operating results and exit costs

$3.00 - $3.10

  
  

2008 Fourth Quarter Earnings Per Share

 
  

GAAP earnings per share estimated range

$0.23 - $0.33

  

Estimated per share impact of operating results and exit costs associated with Geoffrey Beene outlet retail division

 

 (pre-tax charges of approximately $10 million, or $6 million after tax)

$0.12

  

Estimated earnings per share range excluding Geoffrey Beene

 

 operating results and exit costs

$0.35 - $0.45






15